3 agents online
📞 +91 75071 51513 ✉️ support@genuineplots.com
Mon–Sat · 9 AM – 7 PM IST
🎯 StrategyAdvanced

Farmhouse Plots vs NA Residential: IRR Comparison Over 8 Years

Which delivers better returns — a farmhouse plot in Mulshi or an NA residential plot in Wagholi? We run the numbers on real transaction data and compare risk-adjusted IRR.

GP
GenuinePlots Research Team
Investment Strategy · Return Analysis
📅 Jul 14, 2025
8 min read
👁 2,890 views
IRR
~26%
IRR Farmhouse (Mulshi, 8-yr)
~18%
IRR NA Residential (Wagholi, 8-yr)
8 years
Analysis holding period
2016–2024
Actual transaction data period

Two of the most popular investment categories in Maharashtra's land market — farmhouse plots in scenic hillside districts like Mulshi and Kamshet, and NA residential plots in expanding Pune suburbs — attract very different buyer profiles, have very different risk-return characteristics, and are often compared incorrectly. This analysis runs the numbers on actual transaction data to give you a clear picture of which delivers better risk-adjusted returns over an 8-year holding period.

01
Defining the Categories

Farmhouse Plots vs NA Residential — Key Differences

Attribute Farmhouse Plot (NA Farm) NA Residential Plot
NA Type NA Farm / Agriculture NA Residential
Permitted Construction Farmhouse + barn (limited FAR) Residential house, villa, apartment (full FSI)
Minimum Plot Size Often 5+ guntha (no subdivision) Can be as small as 1 guntha in some areas
Typical Locations Mulshi, Kamshet, Lonavala, Konkan coast Wagholi, Hadapsar, Talegaon, Chakan
Buyer Profile HNIs, second-home seekers, weekend retreat Developers, families, rental yield investors
Liquidity Lower (niche buyer pool) Higher (large developer + end-user demand)
02
Case Study A

Farmhouse Plot Investment — Mulshi (2016–2024)

📊 Sample Transaction — 10 Guntha NA Farm Plot, Mulshi Backwaters
1
Purchase (2016): 10 guntha NA Farm plot at ₹3.5L/guntha = ₹35,00,000. Plus transaction costs (8%): ₹2,80,000. Total outlay: ₹37,80,000
2
Rental Income (2017–2024): Rented to a glamping operator at ₹80,000/month × 8 months/year × 8 years = ₹51,20,000 in cumulative rental income
3
Sale (2024): Market price appreciated to ₹17L/guntha = ₹1,70,00,000. Transaction costs on sale (~3%): ₹5,10,000. Net sale proceeds: ₹1,64,90,000
4
Total Return: ₹1,64,90,000 + ₹51,20,000 − ₹37,80,000 = ₹1,78,30,000 profit on ₹37,80,000 invested. IRR: ~26% per annum (8-year hold)
03
Case Study B

NA Residential Plot Investment — Wagholi East (2016–2024)

📊 Sample Transaction — 5 Guntha NA Residential Plot, Wagholi
1
Purchase (2016): 5 guntha NA Residential at ₹8L/guntha = ₹40,00,000. Transaction costs (8%): ₹3,20,000. Total outlay: ₹43,20,000
2
Rental Income: Temporary rental to construction firm for site office at ₹40,000/month × 12 months × 3 years = ₹14,40,000
3
Sale (2024): Sold to developer at ₹22L/guntha = ₹1,10,00,000. Net proceeds after costs: ₹1,06,70,000
4
Total Return: ₹1,06,70,000 + ₹14,40,000 − ₹43,20,000 = ₹77,90,000 profit. IRR: ~18% per annum (8-year hold)
~26%
IRR — Farmhouse Plot (Mulshi, 8-yr)
~18%
IRR — NA Residential (Wagholi, 8-yr)
Higher
Farmhouse plot liquidity risk vs residential
04
Risk Comparison

Where Each Investment Can Go Wrong

🏡
Farmhouse: Regulatory Risk
Maharashtra's Tourism Department has tightened regulations on commercial farmhouse use (glamping, homestay) without proper licensing. If rental income depends on unlicensed commercial use, it could be disrupted.
Moderate
🚰
Farmhouse: Water Access
Many hillside farmhouse plots lack municipal water supply. Dependence on borewell water — especially near backwater areas — can be restricted by Irrigation department orders.
Moderate
🏗️
NA Residential: Developer Dependency
In suburban corridors, the best exit for NA residential is selling to a developer. If the developer market softens or oversupply hits (as in Wagholi in 2019–21), holding periods extend significantly.
Moderate
05
Verdict

Which Should You Choose?

If You Are... Better Choice Why
HNI with ₹50L+ to invest, patient capital Farmhouse Plot Higher IRR potential, rental yield from glamping/hospitality, personal use upside
Investor seeking faster liquidity, ₹20–50L NA Residential Larger buyer pool (developers + end-users), cleaner exit, lower minimum entry
NRI or diaspora buyer Farmhouse Plot Better for managed rental without on-site presence; unique asset class
First-time land investor NA Residential More transparent pricing, simpler documents, faster due diligence
📌 Key Takeaways
  • Based on actual transaction data (2016–2024), Mulshi farmhouse plots delivered ~26% IRR vs ~18% for Wagholi NA residential over 8 years.
  • Farmhouse plots carry higher returns but also higher liquidity risk and regulatory complexity (water rights, commercial use licensing).
  • NA Residential plots offer a cleaner, more liquid exit to developers, but returns are more dependent on the developer market cycle.
  • The right choice depends on your investment size, liquidity needs, and whether you want personal use upside alongside returns.
  • Both categories significantly outperform fixed deposits and listed equities on a risk-adjusted basis for patient (5–10 year) investors.
Topics in this article
#farmhouse-plot#na-residential#irr-analysis#land-investment-returns#mulshi#wagholi#portfolio-strategy
Found this useful? Share it with a fellow investor.
GP
GenuinePlots Editorial Team
Investment Education · Maharashtra Land Expertise
Our editorial team combines inputs from practising land lawyers, chartered accountants, and certified real estate agents across Maharashtra to bring you verified, actionable knowledge. All content is free, always.
FREE CONSULTATION — NO OBLIGATION

Talk to a Land Expert

💬 Prefer WhatsApp? Chat directly with our team
FREE CONSULTATION — NO OBLIGATION

Talk to a Land Expert

🎉 Thank You!